Verified Document

Financial Modeling Forecasted Financial Statement Term Paper

The Income tax of the company is 35% which is as per the Tax Jurisdiction of the United States (U.S.). The rate of tax is stable for the upcoming years which bought the Net Income after Tax (NIAT) at a position of $, 1688, $, 2452, $3,461, $4,810, $6,643 and $9,169 for the years 2011, 2012, 2013, 2014, 2015 and 2016 respectively. Let's now take into provision the forecasted figures of the balance sheet. Forecasted Balance Sheet/Cash Flow

Balance sheet highlights the actual financial position of the company (Cinnamon & Larsen, 2006). Basically balance sheet is the name of balancing the total assets with the figures of shareholder's equity and liabilities. The same has been applied in this assignment. In the assets category, there are two things current assets and non-current assets. The current assets of Southwest Airline made up from Cash, Account Receivable, Inventory and other current assets.

The current assets of the company will be increased with substantial percentages from the period 2011 to 2016. The forecasted current assets of Southwest Airlines are $4,691, $6,376, $8,749,...

The property plant and Equipment (PPE) is the most important factor comes under the umbrella of Non-Current Asset. According to the forecasted figure of Southwest Airline will decreased year on year (YOY) with a fixed percentage of 2.1%, while the other long-term assets will increase by 10% each year from 2011 to 2016. The total forecasted assets of the company are $15,720, $17,245, $19,481, $22,700, $27,285 and $33,775. The long-term debt and deferred tax will be increasing by 4% and 3% respectively for the next six years. According to the forecasted figure, the retained earning of Southwest Airline will increase by 3% each year for the next six years. Adding the total liabilities and shareholder's equity equated the balance sheet by showing the same figure of total liabilities and equities like the total assets of the company.
The cash flow of the company made up from three things, Cash Flow from Operating Activities (COA), Cash Flow from Investing Activities (CIA) and Cash flow from Financing Activities (CFA). The COA of the company will increase remarkably well in the…

Sources used in this document:
References

Bierman, H.Jr. (2008), Lesson on Accounting & Finance, World Scientific Publishers, Cornell University, USA.

Bossaerts, P & Degaard, B.A (2006), Lectures on Corporate Finance, 2nd Edition, World Scientific Publishing Company.

Cinnamon, R & Larsen, B.H (2006), How to understand Business Finance, British Library Publications.
Cite this Document:
Copy Bibliography Citation

Related Documents

Financial Planning for Corporations Is
Words: 4271 Length: 15 Document Type: Term Paper

The first advantage is that it is easy. The math associated with the percentage of sales method is very simple to execute. The underlying premise of this method is that most of the items on the income statement and on the balance sheet will vary with sales. In addition to direct variable costs, such as cost of goods sold, indirect costs will also vary roughly in line with sales.

Business Problem Proposal Proposed Company:
Words: 3942 Length: 14 Document Type: Business Proposal

2009 2008 ART 8.54 8.84 ACP 42.74 41.27 Iturnover 15.13 14.23 Inventory Age 24.12 25.65 Comments: Ford shows unfavorable activity ratios, which is indicative of the fact that the company is using its assets efficiently to meet financial requirements. All measures, except ART improved over time (from 2008 to 2009). 2009 2008 Debt/Equity 2.04 1.62 Debt/Assets 0.40 0.36 TIE -2.35 2.25 Comments: Ford uses debt heavily to finance the growth of the company. Overall the company is servicing the debt well and is stable over time, even though the loss in 2009 has affected the capital

Credit Risk in Banking in Agreement With the Basel Accords
Words: 13816 Length: 50 Document Type: Thesis

Credit Risk Management Banks are an important part of the economy of any nation. Traditionally, the banks operate as financial intermediaries serving to satisfy the demand of people in need of various forms of financing. Through this, banks enable people to purchase home and businesses to expand. These financial institutions therefore facilitate investment and spending that are responsible for fueling the growth of the economy. In spite of their vital role

Forecasting Return and Spillover with GARCH's
Words: 12377 Length: 48 Document Type: Essay

57 Spillover Effect on the Stock Market and Bond Prices in Relation with GARCH Abstract This study examines the spillover effect between bond and stock markets in the U.S. using GARCH. The finding of a unidirectional spillover flow from bonds to stocks in the U.S. is discussed in the light of new marketplace variables that have been introduced into the markets in the previous decade. These variables include the rise of HFT, algorithm-driven

Management and Decision Sciences From
Words: 25680 Length: 90 Document Type: Thesis

76). As automation increasingly assumes the more mundane and routine aspects of work of all types, Drucker was visionary in his assessment of how decisions would be made in the years to come. "In the future," said Drucker, "it was possible that all employment would be managerial in nature, and we would then have progressed from a society of labor to a society of management" (Witzel, p. 76). The

Supply Chain Automation at Imperial
Words: 4095 Length: 9 Document Type: Research Proposal

This issue of resistance to change is a critical one that will require significant effort to overcome. As a first step, the development of needs analysis is critical for understanding how the systems can be designed to be of more value to those using them. This is essential to increase the likelihood of acceptance of the supply chain system, both within Imperial Tobacco Canada and with its suppliers. The

Sign Up for Unlimited Study Help

Our semester plans gives you unlimited, unrestricted access to our entire library of resources —writing tools, guides, example essays, tutorials, class notes, and more.

Get Started Now